| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 4.04M | 3.25M | 2.38M | 3.83M | 2.86M | ||
| Depreciation | 14K | 13K | 13K | 19K | 19K | ||
| Amortization | 352K | 352K | 352K | 0 | 0 | ||
| Deferred Taxes | 99K | 204K | -57K | 120K | 98K | ||
| Change In Working Capital | 1.41M | 522K | 1.39M | 0 | 0 | ||
| Other Non Cash Operating Items | -108K | 131K | 41K | 0 | 0 | ||
| Cash From Operations | 5.80M | 4.47M | 4.12M | 405K | 3.82M | ||
| Capital Expenditures | -111K | -114K | -72K | -68K | -59K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -111K | -114K | -72K | 0 | 0 | ||
| Cash from Investing | -111K | -114K | -72K | -68K | -59K | ||
| Dividends Paid | -6.69M | -4.46M | -4.41M | -4.41M | -4.41M | ||
| Sale / Purchase of Stock | -142K | -1.76M | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 148K | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -6.69M | -6.22M | -4.41M | -4.41M | -4.41M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -994K | -1.86M | -363K | -4.07M | -642K | ||
| ||||||