CHESAPEAKE ENERGY CORPORATION AND SUBSIDIARIES
Unaudited Pro Forma Condensed Combined Balance Sheet as of September 30, 2005
Unaudited Pro Forma Condensed Combined Statement of Operations for the
Nine Months Ended September 30, 2005
Year Ended December 31, 2004
Notes to Unaudited Pro Forma Condensed Combined Financial Data