| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 3.31B | -861M | -5.74B | 243M | 192M | ||
| Depreciation | 523M | 504M | 504M | 353M | 357M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 1.88B | -755M | -3.44B | 145M | 114M | ||
| Change In Working Capital | 343M | -84.0M | 262M | 0 | 0 | ||
| Other Non Cash Operating Items | -4.51B | 2.13B | 9.68B | 0 | 0 | ||
| Cash From Operations | 1.55B | 931M | 1.26B | 737M | 1.13B | ||
| Capital Expenditures | -2.45B | -2.57B | -2.01B | -1.37B | -743M | ||
| Sale of Assets | 10.0M | 6.22B | 68.0M | 187M | 1.13B | ||
| Acquisitions | -4.57B | -883M | -413M | 33.0M | -583M | ||
| Investments | 22.0M | -13.0M | -8.00M | 0 | 0 | ||
| Other Investing Activities | 2.67B | -6.97B | -2.01B | 0 | 0 | ||
| Cash from Investing | -1.87B | -1.64B | -2.37B | -1.10B | -189M | ||
| Dividends Paid | -47.0M | -44.0M | -50.0M | -51.0M | -52.0M | ||
| Sale / Purchase of Stock | 1.59B | -8.00M | 0 | 0 | 0 | ||
| Net Borrowings | 649M | 460M | -486M | 0 | 0 | ||
| Other Financing Cash Flows | 88.0M | 89.0M | -24.0M | 0 | 0 | ||
| Cash From Financing | 2.29B | 497M | -560M | 832M | -978M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 1.96B | -215M | -1.67B | 471M | -34.0M | ||
| ||||||