| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 8.55M | 68.6M | 48.8M | 43.4M | 40.8M | ||
| Depreciation | 19.2M | 20.2M | 19.7M | 19.4M | 20.9M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 7.45M | 41.7M | 99K | -10.3M | 19.1M | ||
| Change In Working Capital | -10.6M | -205M | -123M | 0 | 0 | ||
| Other Non Cash Operating Items | 4.40M | 6.22M | 10.5M | 0 | 0 | ||
| Cash From Operations | 29.0M | -68.0M | -43.8M | 96.5M | 55.1M | ||
| Capital Expenditures | -31.2M | -42.5M | -17.2M | -14.0M | -4.94M | ||
| Sale of Assets | 523K | 1.98M | 591K | 1.54M | 17.1M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -31.2M | -42.5M | -17.2M | 0 | 0 | ||
| Cash from Investing | -30.7M | -40.6M | -16.6M | -12.4M | 12.2M | ||
| Dividends Paid | -3.82M | -3.81M | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -34.0M | -12.1M | -619K | 0 | 0 | ||
| Net Borrowings | 698K | -29.6M | 64.6M | 0 | 0 | ||
| Other Financing Cash Flows | 31K | -19K | 6K | 0 | 0 | ||
| Cash From Financing | -37.1M | -45.6M | 64.0M | -59.8M | 28.7M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -38.7M | -154M | 3.49M | 24.3M | 96.0M | ||
| ||||||