| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 201M | 169M | 62.1M | 199M | 222M | ||
| Depreciation | 34.5M | 34.1M | 34.5M | 28.8M | 29.7M | ||
| Amortization | 18.6M | 27.9M | 37.9M | 42.7M | 0 | ||
| Deferred Taxes | -11.1M | 15.1M | -82.9M | -9.50M | -3.50M | ||
| Change In Working Capital | -145M | 50.4M | -14.5M | -15.8M | 0 | ||
| Other Non Cash Operating Items | 29.7M | 61.7M | 297M | 9.40M | 0 | ||
| Cash From Operations | 128M | 358M | 334M | 255M | 184M | ||
| Capital Expenditures | -43.9M | -42.1M | -80.7M | -35.3M | -43.7M | ||
| Sale of Assets | 0 | 15.0M | -15.0M | 0 | 0 | ||
| Acquisitions | -38.5M | -2.77B | -594M | -2.00M | -900K | ||
| Investments | -14.9M | -163M | -154M | 338M | 0 | ||
| Other Investing Activities | -14.6M | -354M | 460M | -35.3M | 0 | ||
| Cash from Investing | -68.0M | -3.28B | -304M | 301M | 257M | ||
| Dividends Paid | -62.7M | -77.3M | -412M | -76.3M | -76.3M | ||
| Sale / Purchase of Stock | 2.39M | -7.30M | -200M | -24.6M | 0 | ||
| Net Borrowings | -55K | 2.63B | 293M | -114M | 0 | ||
| Other Financing Cash Flows | 1.87M | -117M | 3.63M | -299M | 0 | ||
| Cash From Financing | -58.5M | 2.43B | -315M | -514M | -331M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 1.29M | -485M | -285M | 41.3M | 110M | ||
| ||||||