| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 6.68M | 2.00M | -40.5M | 14.5M | 14.9M | ||
| Depreciation | 25.0M | 24.1M | 22.3M | 24.6M | 24.0M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -666K | -7.66M | -7.78M | 3.21M | -705K | ||
| Change In Working Capital | 247K | -21.9M | 33.8M | 0 | 0 | ||
| Other Non Cash Operating Items | 5.11M | 4.89M | 17.5M | 0 | 0 | ||
| Cash From Operations | 36.4M | 1.39M | 25.3M | 69.0M | 75.4M | ||
| Capital Expenditures | -29.4M | -22.8M | -12.3M | -12.7M | -23.5M | ||
| Sale of Assets | 8.16M | -8.16M | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | -569M | 0 | 0 | ||
| Other Investing Activities | -56.1M | 31.5M | 521M | 0 | 0 | ||
| Cash from Investing | -48.0M | 23.4M | -48.2M | -227K | -127M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -193K | 244K | -116K | 0 | 0 | ||
| Net Borrowings | 163K | -163K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | -629K | 0 | 0 | ||
| Cash From Financing | -30K | 81K | -745K | 68K | 730K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -11.6M | 24.9M | -23.7M | 68.8M | -51.3M | ||
| ||||||