| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 11K | 24.1M | 38.8M | 23.5M | -7.05M | ||
| Depreciation | 17.7M | 17.8M | 18.3M | 17.5M | 17.6M | ||
| Amortization | 167K | 245K | 241K | 0 | 0 | ||
| Deferred Taxes | -3.95M | 12.1M | -17.2M | 10.7M | -16.5M | ||
| Change In Working Capital | -30.0M | -12.0M | 25.5M | 0 | 0 | ||
| Other Non Cash Operating Items | -15.9M | 19.2M | -19.8M | 0 | 0 | ||
| Cash From Operations | -32.0M | 61.4M | 45.9M | 55.2M | -62.2M | ||
| Capital Expenditures | -9.45M | -20.7M | -12.5M | -12.1M | -15.0M | ||
| Sale of Assets | 0 | 2.30M | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 4.55M | -18.5M | -4.62M | 0 | 0 | ||
| Cash from Investing | 4.55M | -16.2M | -4.62M | -12.1M | -15.0M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 3.69M | 1.03M | -631K | 0 | 0 | ||
| Net Borrowings | 57.1M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -4.72M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 56.0M | 1.03M | -631K | -46.6M | 1.16M | ||
| Foreign Exchange Effect | -220K | -6.95M | -415K | 1.46M | 3.95M | ||
| Net Change in Cash | 28.4M | 39.3M | 40.2M | -1.93M | -72.1M | ||
| ||||||