| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 2.76M | 502K | 2.26M | 6.08M | 8.56M | ||
| Depreciation | 2.55M | 2.60M | 2.03M | 1.86M | 2.05M | ||
| Amortization | -181K | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -184K | -392K | 112K | -366K | -277K | ||
| Change In Working Capital | -5.09M | 6.62M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.75M | 2.67M | 0 | 0 | 0 | ||
| Cash From Operations | 1.61M | 12.0M | 8.89M | 6.87M | 8.58M | ||
| Capital Expenditures | -1.90M | -2.79M | -4.59M | -2.07M | -2.47M | ||
| Sale of Assets | 47K | 225K | 34K | 425K | 219K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -1.88M | -2.76M | 0 | 0 | 0 | ||
| Cash from Investing | -1.84M | -2.53M | -4.67M | -1.59M | -2.07M | ||
| Dividends Paid | 0 | -6.20M | -1.55M | -2.22M | -408K | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -1.47M | 1.46M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 288K | 5.24M | 0 | 0 | 0 | ||
| Cash From Financing | -1.18M | 506K | -3.75M | -3.33M | -181K | ||
| Foreign Exchange Effect | 161K | -57K | -7K | 22K | 16K | ||
| Net Change in Cash | -1.24M | 9.92M | 472K | 1.97M | 6.34M | ||
| ||||||