| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
|
| Cash & Equivalents | 2K | 1K | 119 | 6.75M | 6.96M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 0 | 0 | 0 | 5.53M | 7.79M | ||
| Inventories | 0 | 0 | 0 | 6.44M | 8.59M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 15K | 317K | 0 | 3.22M | 2.83M | ||
| Total Current Assets | 18K | 318K | 119 | 21.9M | 26.2M | ||
| Property, Plant & Equipment | 0 | 0 | 0 | 707K | 765K | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 225K | 0 | 0 | 956K | 1.19M | ||
| Total Long-Term Assets | 225K | 0 | 0 | 1.66M | 1.96M | ||
| Total Assets | 243K | 318K | 119 | 23.6M | 28.1M | ||
| Accounts Payable | 293K | 383K | 108K | 3.48M | 4.58M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 233K | 250K | 0 | 379K | 380K | ||
| Other Current Liabilities | 16K | 67K | 58K | 13.0M | 16.0M | ||
| Total Current Liabilities | 542K | 700K | 166K | 17.0M | 21.1M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 542K | 700K | 166K | 17.0M | 21.1M | ||
| Preferred Stock | 0 | 0 | 0 | 7K | 3K | ||
| Common Par | 54K | 6K | 5K | 27K | 29K | ||
| Additional Paid-In Capital | 614K | 632K | 1.18M | 9.04M | 9.11M | ||
| Retained Earnings | -967K | -1.02M | -1.35M | -2.50M | -648K | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 0 | 0 | -1.45M | ||
| Total Shareholder's Equity | -299K | -382K | -166K | 6.57M | 7.04M | ||
| ||||||