| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
31-DEC 2008 |
30-JUN 2009 |
|
| Cash & Equivalents | 524M | 0 | 749M | 689M | 692M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 416M | 0 | 462M | 396M | 507M | ||
| Inventories | 166M | 0 | 188M | 180M | 175M | ||
| Pre-paid Expenses | 81.0M | 0 | 79.0M | 90.9M | 90.9M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 16.0M | 0 | 15.0M | 0 | 0 | ||
| Total Current Assets | 1.20B | 0 | 1.49B | 1.36B | 1.46B | ||
| Property, Plant & Equipment | 9.56B | 0 | 10.6B | 10.3B | 11.2B | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 453M | 0 | 446M | 450M | 504M | ||
| Total Long-Term Assets | 10.0B | 0 | 11.0B | 10.8B | 11.7B | ||
| Total Assets | 11.2B | 0 | 12.5B | 12.2B | 13.2B | ||
| Accounts Payable | 252M | 0 | 266M | 213M | 462M | ||
| Accrued Expenses | 1.01B | 0 | 1.18B | 0 | 0 | ||
| Short Term Debt | 3.81B | 0 | 4.41B | 3.82B | 2.65B | ||
| Other Current Liabilities | 764M | 0 | 798M | 490M | 798M | ||
| Total Current Liabilities | 5.83B | 0 | 6.65B | 6.09B | 5.41B | ||
| Long Term Debt | 1.24B | 0 | 1.50B | 2.55B | 4.19B | ||
| Capital Lease Obligations | 1.76B | 0 | 1.72B | 1.64B | 1.63B | ||
| Deferred Income Tax | 102M | 0 | 111M | 112M | 115M | ||
| Other Long-term Liabilities | 266M | 0 | 278M | 392M | 396M | ||
| Total Long-term Liabilities | 3.37B | 0 | 3.61B | 4.69B | 6.34B | ||
| Minority Interest | 338M | 0 | 371M | 360M | 416M | ||
| Total Liabilities | 9.20B | 0 | 10.6B | 10.8B | 11.7B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 599M | 0 | 638M | 962M | 961M | ||
| Additional Paid-In Capital | 729M | 0 | 1.27B | 0 | 0 | ||
| Retained Earnings | 240M | 0 | 0 | 67.4M | 0 | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 108M | 0 | 0 | 0 | 77.0M | ||
| Total Shareholder's Equity | 1.68B | 0 | 1.91B | 1.03B | 1.04B | ||
| ||||||