| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
31-DEC 2008 |
30-JUN 2009 |
|
| Net Income | 111M | 60.0M | 62.0M | 0 | 0 | ||
| Depreciation | 766M | -766M | 0 | 844M | 0 | ||
| Amortization | -6.00M | 6.00M | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 308M | -308M | 29.0M | 0 | 0 | ||
| Other Non Cash Operating Items | -528M | 528M | 0 | 0 | 0 | ||
| Cash From Operations | 940M | -940M | 152M | 169M | 440M | ||
| Capital Expenditures | -753M | 753M | 0 | -1.23B | 0 | ||
| Sale of Assets | 39.0M | -39.0M | 0 | 45.7M | 0 | ||
| Acquisitions | 2.00M | -2.00M | 0 | 39.7M | 0 | ||
| Investments | 16.0M | -16.0M | 0 | 0 | 0 | ||
| Other Investing Activities | -720M | 720M | -729M | 0 | 0 | ||
| Cash from Investing | -663M | 663M | -729M | -1.14B | -1.25B | ||
| Dividends Paid | 0 | 0 | 0 | -4.10M | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -95.0M | 95.0M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 31.0M | -31.0M | 768M | 0 | 0 | ||
| Cash From Financing | -64.0M | 64.0M | 768M | 1.09B | 823M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 214M | -214M | 191M | 121M | 11.3M | ||
| ||||||