| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
31-DEC 2008 |
|
| Net Income | 685M | 760M | 6.34B | 922M | 0 | ||
| Depreciation | -3.40B | 7.15B | -7.15B | 3.87B | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 540M | -773M | 773M | -155M | 0 | ||
| Other Non Cash Operating Items | 462M | -271M | 271M | -287M | 0 | ||
| Cash From Operations | -4.80B | 10.3B | -10.3B | 5.83B | 0 | ||
| Capital Expenditures | 2.82B | -6.32B | 6.32B | -2.93B | 0 | ||
| Sale of Assets | -26.0M | 44.0M | -44.0M | 23.0M | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 19.0M | -33.0M | 33.0M | -35.0M | 0 | ||
| Other Investing Activities | 2.81B | -6.34B | 6.34B | -2.91B | 0 | ||
| Cash from Investing | 2.80B | -6.33B | 6.33B | -2.92B | 0 | ||
| Dividends Paid | 823M | -1.25B | 1.25B | -899M | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 1.49B | -2.72B | 2.72B | -864M | 0 | ||
| Other Financing Cash Flows | 382M | -198M | 198M | -1.00M | 0 | ||
| Cash From Financing | 2.69B | -4.18B | 4.18B | -1.76B | 0 | ||
| Foreign Exchange Effect | 8.00M | -14.0M | 14.0M | -12.0M | 0 | ||
| Net Change in Cash | 700M | -266M | 266M | 1.13B | 0 | ||
| ||||||