| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 19.5M | 17.0M | 25.4M | 35.4M | 34.5M | ||
| Depreciation | 13.8M | 14.1M | 14.7M | 15.2M | 15.5M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 5.59M | -53K | 2.94M | 5.37M | 2.07M | ||
| Change In Working Capital | 9.98M | 9.89M | 15.0M | 0 | 0 | ||
| Other Non Cash Operating Items | 6.21M | 6.91M | 4.92M | 0 | 0 | ||
| Cash From Operations | 55.0M | 47.8M | 63.0M | 51.7M | 64.4M | ||
| Capital Expenditures | -38.7M | -42.1M | -27.1M | -24.7M | -28.5M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | -100.0M | 0 | 0 | 0 | ||
| Other Investing Activities | -38.7M | -42.1M | 72.8M | 0 | 0 | ||
| Cash from Investing | -38.7M | -142M | 72.8M | -24.7M | -28.5M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 165K | -30.0M | -19.6M | 0 | 0 | ||
| Net Borrowings | 37K | -76K | -20K | 0 | 0 | ||
| Other Financing Cash Flows | 85K | 135K | 630K | 0 | 0 | ||
| Cash From Financing | 287K | -29.9M | -19.0M | -23.6M | -5.81M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 16.6M | -124M | 117M | 3.37M | 30.1M | ||
| ||||||