| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -5.56M | -412M | 24.0M | 88.9M | 5.08M | ||
| Depreciation | 24.2M | 17.7M | -64.7M | 7.84M | 8.38M | ||
| Amortization | 0 | -15.2M | 15.2M | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -58.8M | -10.6M | 85.9M | 0 | 0 | ||
| Other Non Cash Operating Items | -17.1M | 381M | -360M | 0 | 0 | ||
| Cash From Operations | -57.3M | -38.6M | -35.6M | 134M | 57.5M | ||
| Capital Expenditures | -10.7M | -31.2M | 52.1M | -11.5M | -16.8M | ||
| Sale of Assets | 91.2M | -92.8M | -2.86M | 0 | 0 | ||
| Acquisitions | -1.17M | 89.0M | -85.8M | 0 | 4.20M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -10.8M | -27.7M | 61.0M | 0 | 0 | ||
| Cash from Investing | 79.2M | -31.5M | -34.9M | -12.1M | -12.8M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 2K | 78K | -12.4M | 0 | 0 | ||
| Net Borrowings | -57.8M | -42.2M | 29.5M | 0 | 0 | ||
| Other Financing Cash Flows | -1.01M | 19.4M | 2.77M | 0 | 0 | ||
| Cash From Financing | -58.9M | -22.7M | 55.2M | -40.6M | -27.9M | ||
| Foreign Exchange Effect | -30K | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -36.9M | -92.8M | -15.3M | 81.3M | 16.8M | ||
| ||||||