| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 35.9M | 18.7M | 16.3M | 25.5M | 32.8M | ||
| Depreciation | 2.04M | 2.02M | 2.12M | 2.03M | 2.10M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -1.74M | -782K | 0 | 0 | 0 | ||
| Change In Working Capital | 12.9M | -22.3M | 33.4M | 0 | 0 | ||
| Other Non Cash Operating Items | 5.37M | 14.3M | -29.4M | 0 | 0 | ||
| Cash From Operations | 54.5M | 12.0M | 10.5M | 37.9M | 31.6M | ||
| Capital Expenditures | -2.41M | -4.74M | -2.07M | -2.92M | -2.55M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -6.52M | 6.92M | -17K | 0 | 0 | ||
| Other Investing Activities | -1.08M | -12.3M | 20.3M | 0 | 0 | ||
| Cash from Investing | -7.60M | -5.33M | -3.94M | -3.79M | 8.80M | ||
| Dividends Paid | -10.6M | -11.5M | -11.2M | -11.2M | -11.0M | ||
| Sale / Purchase of Stock | 109K | -59.2M | 54.7M | 0 | 0 | ||
| Net Borrowings | -29.9M | 50.0M | -12.0M | 0 | 0 | ||
| Other Financing Cash Flows | 350K | 5.48M | -10.1M | 0 | 0 | ||
| Cash From Financing | -40.1M | -15.3M | -1.66M | -30.7M | -39.0M | ||
| Foreign Exchange Effect | -853K | -1.26M | -139K | 962K | 462K | ||
| Net Change in Cash | 5.98M | -9.85M | 4.71M | 4.42M | 1.83M | ||
| ||||||