| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 176M | 198M | 280M | 357M | 419M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 265M | 211M | 216M | 231M | 234M | ||
| Inventories | 222M | 199M | 200M | 215M | 227M | ||
| Pre-paid Expenses | 19.6M | 10.2M | 11.6M | 13.4M | 11.4M | ||
| Deferred Tax Assets | 13.3M | 15.1M | 17.1M | 17.4M | 17.3M | ||
| Other Current Assets | 0 | 31.7M | 31.5M | 3.73M | 30.7M | ||
| Total Current Assets | 695M | 665M | 757M | 838M | 940M | ||
| Property, Plant & Equipment | 350M | 383M | 399M | 424M | 442M | ||
| Goodwill & Intangibles | 1.70B | 1.66B | 1.65B | 1.64B | 1.64B | ||
| Other Long-term Assets | 99.8M | 96.4M | 95.5M | 99.3M | 100M | ||
| Total Long-Term Assets | 2.15B | 2.14B | 2.14B | 2.17B | 2.18B | ||
| Total Assets | 2.84B | 2.80B | 2.90B | 3.00B | 3.12B | ||
| Accounts Payable | 325M | 311M | 308M | 341M | 386M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 79.7M | 74.7M | 131M | 150M | 178M | ||
| Other Current Liabilities | 8.62M | 1.76M | 20.9M | 9.28M | 13.1M | ||
| Total Current Liabilities | 414M | 387M | 460M | 501M | 577M | ||
| Long Term Debt | 802M | 781M | 740M | 699M | 658M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 172M | 172M | 184M | 195M | 207M | ||
| Other Long-term Liabilities | 119M | 129M | 126M | 134M | 135M | ||
| Total Long-term Liabilities | 1.09B | 1.08B | 1.05B | 1.03B | 1.00B | ||
| Minority Interest | 199K | 192K | 0 | 202K | 203K | ||
| Total Liabilities | 1.51B | 1.47B | 1.51B | 1.53B | 1.58B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 73.2M | 73.2M | 73.2M | 73.2M | 73.2M | ||
| Additional Paid-In Capital | 247M | 252M | 257M | 265M | 269M | ||
| Retained Earnings | 1.03B | 1.06B | 1.12B | 1.17B | 1.23B | ||
| Treasury Stock | -37.9M | -37.3M | -36.2M | -35.4M | -35.2M | ||
| Other Equity | 26.6M | -20.5M | -23.8M | -220K | 5.12M | ||
| Total Shareholder's Equity | 1.34B | 1.33B | 1.39B | 1.47B | 1.54B | ||
| ||||||