Ciba Holding Inc. (CIBN-EB)

Back to CIBN
CSB Bancorp, Inc. Reports Earnings for Third Quarter 2009

CSB Bancorp, Inc. (OTCBB: CSBB):

Third Quarter and Year to Date Highlights

 
    Quarter Ended     Nine Months Ended

September 30, 2009

September 30, 2009

Diluted earnings per share

$0.31

$0.90

 
Net Income

$858,000

$2,460,000

 
Return on average common equity 7.49% 7.33%
 
Return on average assets 0.80% 0.78%
 

CSB Bancorp, Inc. (OTCBB: CSBB) today announced third quarter 2009 net income of $858 thousand, or $.31 per basic and diluted share, as compared to $890 thousand, or $.37 per basic and diluted share for the same period in 2008.

Annualized returns on average common equity (“ROE”) and average assets (“ROA”) for the quarter were 7.49% and 0.80%, respectively, compared with 9.46% and 1.02% for the third quarter of 2008.

“Loan demand and economic activity remain soft in our market,” commented Eddie Steiner, CSB President and CEO. “The recessionary climate and high unemployment levels continue to exert pressure on credit quality and we are reserving for future loan losses that may exceed our historical norm. Our balance sheet remains strong, and while net income is 11% behind last year at this time, revenue is up 13.5% on a year to date basis. We also continued our company’s expansion this quarter by opening a second banking center in the Orrville market at the end of September.”

Total revenue amounted to $4.8 million during the quarter, compared with $4.1 million in the third quarter of 2008, an increase of 15.5%. Net interest income of $3.9 million increased $425 thousand or 12.3% over the same quarter of the prior year, and $33 thousand or 0.8% on a linked quarter basis.

Other income of $870 thousand reflects an increase of $196 thousand from the same quarter in the prior year. Gains on sales of secondary market mortgages account for $163 thousand of the difference, with the balance of the increase primarily related to an increase of $34 thousand in trust and brokerage revenues.

Non-interest expense totaled $3.2 million during the quarter, an increase of $526 thousand or 19.8% from third quarter 2008. The majority of the increased non-interest expense reflects the larger scale of the Company’s operations following the Indian Village acquisition during fourth quarter 2008. Higher FDIC insurance premiums assessed on all member financial institutions also accounted for $85 thousand of the quarterly difference. The third quarter ratio of operating expenses to revenue increased to 66.1% as compared to 64.2% in the same quarter of 2008. Absent the higher FDIC premiums, the ratio would have amounted to 64.3%.

Federal income tax expense was $396 thousand for third quarter 2009, reflecting an effective tax rate of 31.6%, compared to $454 thousand for the same quarter in 2008, or 33.8%. The decrease in the effective tax rate was primarily the result of a higher proportion of tax-exempt securities in the Company’s investment portfolio.

Average asset balances during third quarter 2009 totaled $425 million, an increase of $80 million or 23.1% over third quarter 2008. Gross loan balances of $315 million at September 30, 2009 decreased $3.2 million or 1.0% during the quarter. Average commercial loan balances, including commercial real estate, increased $830 thousand or 0.4%, while average balances for residential mortgage and home equity loans declined $3.5 million or 2.8% during the quarter, and installment and other consumer average loan balances decreased $619 thousand, or 6.9%. Much of the decline in home mortgage loan balances was attributable to consumer refinancing from existing in-house mortgages to the secondary mortgage market given favorable prevailing secondary market rates.

As of September 30, 2009, nonperforming assets totaled $4.5 million or 1.44% of period-end loans plus other real estate, compared with $4.1 million or 1.29% at June 30, 2009. The Company had a net recovery of charged-off loans during the quarter totaling $6 thousand. Year to date net charge-offs stand at $625 thousand, which equates to an annualized rate of 0.26% of average total loans.

The Company’s allowance for loan losses at September 30, 2009 was 1.17% of period end loans and the Company funded $293 thousand in loan loss provision during the quarter. The ratio of allowance for loan losses to nonperforming loans stood at 82% at quarter-end. Steiner remarked, “While our charge-off activity slowed during third quarter, nonperforming loan balances and total delinquencies both exhibited some growth. Consequently, we increased our provision for loan losses and continue to actively work with those credit relationships that are struggling to remain current.”

Average deposit balances declined $4.3 million, or 1.4% during the quarter to $301 million. Within the deposit category, average balances for non interest-bearing accounts increased $436 thousand or 1.0%, while interest bearing checking, money market and savings average balances decreased $1.3 million or 1.3% during the quarter and average time deposit balances declined $3.4 million, or 2.1%. Most of the decline in time deposit balances occurred with maturities of brokered CD’s acquired as part of last year’s Indian Village transaction, as the company’s present funding strategy does not rely on such products.

Short-term and other borrowings amounted to $76.9 million as of September 30, an increase of $1.7 million or 2.3% from June 30, with the increase attributable to repurchase agreement balances maintained with customers of the company.

Shareholders’ equity totaled $45.6 million on September 30, 2009 with 2.7 million common shares outstanding and a tangible equity to assets ratio of 10.26% at quarter-end.

The Company declared a common dividend of $.18 per share during the quarter. Steiner concluded by saying, “CSB has continued its same attractive quarterly dividend level throughout the past two and a half years while maintaining a strong balance sheet and core revenue generation. The company remains well positioned to meet the banking needs in our markets with strength and stability.”

About CSB Bancorp, Inc.

CSB is a financial holding company headquartered in Millersburg, Ohio, with approximate assets of $427 million as of September 30, 2009. CSB provides a complete range of banking and other financial services to consumers and businesses through its wholly owned subsidiary, The Commercial and Savings Bank, with fourteen banking centers in Holmes, Tuscarawas, Wayne and Stark counties and Trust offices located in Millersburg and Wooster, Ohio.

Forward-Looking Statement

This release contains forward-looking statements relating to present or future trends or factors affecting the banking industry, and specifically the financial condition and results of operations, including without limitation, statements relating to the earnings outlook of the Company, as well as its operations, markets and products. Actual results could differ materially from those indicated. Among the important factors that could cause results to differ materially are interest rate changes, softening in the economy, which could materially impact credit quality trends and the ability to generate loans, changes in the mix of the Company’s business, competitive pressures, changes in accounting, tax or regulatory practices or requirements and those risk factors detailed in the Company’s periodic reports and registration statements filed with the Securities and Exchange Commission. The Company undertakes no obligation to release revisions to these forward-looking statements or reflect events or circumstances after the date of this release.

 
CSB BANCORP, INC.
CONSOLIDATED FINANCIAL HIGHLIGHTS
 
(Unaudited)
(Dollars in thousands except per share data)
Quarters YTD
2009 2009 2009 2008 2008 2009 2008
EARNINGS     3rd Qtr   2nd Qtr   1st Qtr   4th Qtr   3rd Qtr 9 months   9 months  
Net interest income FTE (a) $ 3,920 $ 3,884 $ 3,940 $ 3,812 $ 3,473 $ 11,744 $ 10,197
Provision for loan losses 293 394 241 71 107 928 262
Other income 870 780 796 724 674 2,446 2,309
Other expenses 3,188 3,210 3,129 3,303 2,663 9,527 8,008
FTE adjustment (a) 56 52 46 39 34 154 92
Net income 858 706 896 767 890 2,460 2,770
Diluted EPS 0.31 0.26 0.33 0.29 0.37 0.90 1.14
 
PERFORMANCE RATIOS
Return on average assets (ROA) 0.80 % 0.67 % 0.86 % 0.76 % 1.02 % 0.78 % 1.08 %
Return on average common equity (ROE) 7.49 % 6.32 % 8.20 % 7.40 % 9.46 % 7.33 % 9.91 %
Net interest margin FTE (a) 3.84 % 3.88 % 3.99 % 3.98 % 4.19 % 3.90 % 4.15 %
Efficiency ratio 66.10 % 68.80 % 67.73 % 72.56 % 64.19 % 67.53 % 63.85 %
Number of full-time equivalent employees 146 141 139 144 124
 
MARKET DATA
Book value/common share $ 16.67 $ 16.34 $ 16.23 $ 15.89 $ 15.49
Period-end common share mkt value 15.20 16.00 14.00 15.00 15.25
Market as a % of book 91.18 % 97.92 % 86.26 % 94.40 % 98.45 %
PE ratio 12.77 12.80 10.37 10.49 10.23
Cash dividends/common share $ 0.18 $ 0.18 $ 0.18 $ 0.18 $ 0.18 $ 0.54 $ 0.54
Common stock dividend payout ratio 58.06 % 69.23 % 54.55 % 62.07 % 48.65 %
Average basic common shares 2,734,799 2,734,799 2,734,799 2,629,394 2,422,014 2,734,799 2,433,094
Average diluted common shares 2,734,799 2,734,799 2,734,799 2,629,394 2,422,014 2,734,799 2,433,094
Period end common shares outstanding 2,734,799 2,734,799 2,734,799 2,734,799 2,421,983
Common shares repurchased 0 0 0 0 67 0 25,641
Common stock market capitalization $ 41,569 $ 43,757 $ 38,287 $ 41,022 $ 36,935
 
ASSET QUALITY
Gross charge-offs $ 82 $ 431 $ 290 $ 47 $ 52 $ 803 $ 107
Net charge-offs (recoveries) (6) 398 233 (84) 44 625 67
Allowance for loan losses 3,697 3,398 3,402 3,394 2,781
Nonperforming assets (NPAs) 4,545 4,123 4,182 2,722 577
Net charge-off/average loans ratio (0.01) % 0.50 % 0.30 % (0.11) % 0.07 % 0.26 % 0.04 %
Allowance for loan losses/period-end loans 1.17 1.07 1.07 1.07 1.08
NPAs/loans and other real estate 1.44 1.29 1.31 0.86 0.23
Allowance for loan losses/nonperforming loans 82.05 83.47 82.51 124.69 481.98
 
CAPITAL & LIQUIDITY
Period-end tangible equity to assets 10.26 % 10.16 % 10.09 % 9.82 % 10.91 %
Average equity to assets 10.68 10.56 10.50 10.71 10.84
Average equity to loans 14.38 14.06 13.91 13.74 14.74
Average loans to deposits 105.15 104.76 105.76 102.72 102.86
 
AVERAGE BALANCES
Assets $ 425,439 $ 423,767 $ 421,694 $ 400,873 $ 345,481 $ 423,601 $ 343,205
Earning assets 404,629 401,966 400,356 381,011 330,219 402,465 327,881
Loans 316,149 319,421 318,325 293,714 254,104 317,957 252,597
Deposits 300,652 304,910 300,993 285,926 247,040 302,183 247,928
Shareholders' equity 45,449 44,918 44,294 41,251 37,446 44,862 37,320
 
ENDING BALANCES
Assets $ 427,391 $ 422,416 $ 422,390 $ 424,657 $ 343,743
Earning assets 406,054 401,558 402,011 402,225 328,812
Loans 314,717 317,880 319,425 316,290 256,343
Deposits 302,898 300,513 304,591 305,453 245,953
Shareholders' equity 45,580 44,678 44,392 43,468 37,512
                               
 
NOTES:
 
(a) - Net Interest income on a fully tax-equivalent ("FTE") basis restates interest on tax-exempt securities and loans as if such interest were subject to federal income tax at the statutory rate. Net interest income on an FTE basis is not an accounting principle generally accepted in the United States of America.
 
   
CSB BANCORP, INC.
CONSOLIDATED BALANCE SHEETS
 
(Unaudited)
September 30, September 30,
2009 2008
ASSETS
Cash and cash equivalents
Cash and due from banks $ 8,681,607 $ 8,592,417
Interest-earning deposits in other banks 13,258,887 30,835
Federal funds sold   0   1,800,000
Total cash and cash equivalents 21,940,494 10,423,252
Securities
Available-for-sale, at fair-value 72,614,370 67,417,273
Restricted stock, at cost   5,463,100   3,220,800
Total securities 78,077,470 70,638,073
Loans held for sale 100,000 0
Loans 314,717,245 256,343,002
Less allowance for loan losses   3,696,698   2,780,578
Net loans 311,020,547 253,562,424
 
Goodwill and core deposit intangible 1,908,399 0
Bank owned life insurance 2,827,263 0
Premises and equipment, net 8,545,999 7,073,444
Accrued interest receivable and other assets   2,970,391   2,045,872
 
TOTAL ASSETS $ 427,390,563 $ 343,743,065
 
LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities
Deposits:
Noninterest-bearing $ 46,366,578 $ 44,217,085
Interest-bearing   256,531,562   201,735,720
Total deposits 302,898,140 245,952,805
 
Short-term borrowings 27,056,769 24,756,834
Other borrowings 49,857,842 33,681,998
Accrued interest payable and other liabilities   1,997,905   1,839,484
Total liabilities   381,810,656   306,231,121
Shareholders' equity

Common stock, $6.25 par value. Authorized 9,000,000 shares;

issued 2,980,602 shares in 2009 and 2,667,786 in 2008

18,628,767 16,673,667
Additional paid-in capital 9,992,329 6,463,569
Retained earnings 20,707,496 19,449,252

Treasury stock at cost - 245,803 shares in 2009 and 2008

(5,014,541) (5,014,541)
Accumulated other comprehensive income (loss)   1,265,856   (60,003)
Total shareholders' equity   45,579,907   37,511,944
 
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 427,390,563 $ 343,743,065
 
       
CSB BANCORP, INC.
CONSOLIDATED STATEMENTS OF INCOME
 
(Unaudited)

Quarter ended

Nine months ended

September 30,

September 30,

2009 2008 2009 2008
Interest and dividend income:
Loans, including fees $ 4,565,910 $ 4,073,175 $ 13,768,953 $ 12,503,136
Taxable securities 776,163 800,062 2,461,570 2,377,551
Nontaxable securities 84,281 60,088 232,203 159,510
Other   7,978   32,992   16,835   102,863
Total interest and dividend income 5,434,332 4,966,317 16,479,561 15,143,060
Interest expense:
Deposits 1,055,241 1,068,797 3,353,042 3,662,709
Other   514,514   457,693   1,536,315   1,374,994
Total interest expense 1,569,755 1,526,490 4,889,357 5,037,703
 
Net interest income 3,864,577 3,439,827 11,590,204 10,105,357
Provision for loan losses   292,952   107,031   928,092   261,740

Net interest income after provision for loan losses

3,571,625 3,332,796 10,662,112 9,843,617
Non-interest income
Service charges on deposits accounts 313,269 326,006 930,779 952,414
Trust services 172,554 138,128 406,930 489,360
Securities gains (losses) (33,613) (35,000) 81,890 (35,000)
Gain on sale of loans 172,466 9,475 356,925 281,309
Other   245,435   235,003   669,841   620,961
Total non-interest income 870,111 673,612 2,446,365 2,309,044
Non-interest expenses
Salaries and employee benefits 1,747,309 1,532,758 5,151,886 4,596,823
Occupancy expense 265,563 183,735 739,725 566,531
Equipment expense 131,478 122,541 403,175 367,312
Franchise tax expense 135,000 108,560 371,370 323,370
Professional and director fees 157,137 95,454 485,453 375,353
FDIC deposit insurance 105,100 20,000 496,300 34,585
Amortization of intangible assets 16,227 0 48,772 0
Other expenses   629,899   598,796   1,830,180   1,743,601
Total non-interest expenses   3,187,713   2,661,844   9,526,861   8,007,575
Income before income tax   1,254,023   1,344,564   3,581,616   4,145,086
Federal income tax provision   395,700   454,000   1,121,300   1,375,000
 
Net income $ 858,323 $ 890,564 $ 2,460,316 $ 2,770,086
Net income per share
Basic $ 0.31 $ 0.37   0.90 $ 1.14
 
Diluted $ 0.31 $ 0.37 0.90 $ 1.14
 
Note: Certain prior year balances have been reclassified to conform to the current year presentation.

(c) 2009 Business Wire, Inc., All rights reserved. All of the news releases and other content contained herein are protected by copyright and other applicable laws, treaties and conventions. Information contained in the releases is furnished by Business Wire's members, who warrant that they are solely responsible for the content, accuracy and originality of the information contained therein. Any copying or reproduction (other than for an individual user's personal reference), redistribution, reposting or other transmission or communication is expressly prohibited without prior written permission of Business Wire, Inc
Back to CIBN
Wikinvest © 2006, 2007, 2008, 2009. Use of this site is subject to express Terms of Service, Privacy Policy, and Disclaimer. By continuing past this page, you agree to abide by these terms. Any information provided by Wikinvest, including but not limited to company data, competitors, business analysis, market share, sales revenues and other operating metrics, earnings call analysis, conference call transcripts, industry information, or price targets should not be construed as research, trading tips or recommendations, or investment advice and is provided with no warrants as to its accuracy. Stock market data, including US and International equity symbols, stock quotes, share prices, earnings ratios, and other fundamental data is provided by data partners. Stock market quotes delayed at least 15 minutes for NASDAQ, 20 mins for NYSE and AMEX. Market data by Xignite. See data providers for more details. Company names, products, services and branding cited herein may be trademarks or registered trademarks of their respective owners. The use of trademarks or service marks of another is not a representation that the other is affiliated with, sponsors, is sponsored by, endorses, or is endorsed by Wikinvest.
Powered by MediaWiki