| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 11.7M | -25.4M | -24.8M | -503M | -26.5M | ||
| Depreciation | 4.78M | 5.25M | 4.23M | 6.60M | 5.44M | ||
| Amortization | 10.6M | 11.8M | 8.05M | 0 | 0 | ||
| Deferred Taxes | 344K | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -16.1M | -9.82M | -6.76M | 0 | 0 | ||
| Other Non Cash Operating Items | 22.3M | 13.5M | 18.4M | 0 | 0 | ||
| Cash From Operations | 33.7M | -4.61M | -879K | 2.86M | 3.52M | ||
| Capital Expenditures | -8.78M | -7.05M | -6.14M | -6.49M | -5.00M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -51K | 0 | 0 | 0 | 0 | ||
| Investments | -181M | -391M | -196M | 0 | 0 | ||
| Other Investing Activities | 55.6M | 74.1M | 181M | 0 | 0 | ||
| Cash from Investing | -125M | -317M | -14.9M | 45.2M | -132M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 668K | 530K | 58K | 0 | 0 | ||
| Net Borrowings | 0 | -1.03M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 318K | 0 | 0 | 0 | ||
| Cash From Financing | 668K | -186K | 58K | 481K | -6K | ||
| Foreign Exchange Effect | -16K | -867K | 46K | -61K | 515K | ||
| Net Change in Cash | -90.7M | -322M | -15.7M | 48.5M | -128M | ||
| ||||||