| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -232M | -1.05B | -494M | 38.8M | 38.7M | ||
| Depreciation | 147M | 141M | 89.7M | 56.9M | 59.2M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -163M | -556M | -270M | 35.6M | 13.5M | ||
| Change In Working Capital | 29.0M | -31.9M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 662M | 1.72B | 0 | 0 | 0 | ||
| Cash From Operations | 443M | 227M | 82.6M | 112M | 271M | ||
| Capital Expenditures | -365M | -568M | -198M | -95.2M | -97.4M | ||
| Sale of Assets | 80K | -434K | 0 | 0 | 38.6M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 9.29M | 1.39M | 0 | 0 | 0 | ||
| Other Investing Activities | -415M | -537M | 0 | 0 | 0 | ||
| Cash from Investing | -406M | -536M | -201M | -82.9M | -85.7M | ||
| Dividends Paid | -5.03M | -5.03M | -5.04M | -5.04M | -5.05M | ||
| Sale / Purchase of Stock | -30K | 210K | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 114M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | -108K | 0 | 0 | 0 | ||
| Cash From Financing | -5.06M | 110M | 120M | -28.9M | -186M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 32.6M | -200M | 1.75M | 2K | 2K | ||
| ||||||