| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
30-SEP 2009 |
|
| Cash & Equivalents | 5.74M | 9.17M | 6.62M | 5.73M | 7.51M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 11.1M | 7.74M | 6.98M | 7.11M | 4.95M | ||
| Inventories | 0 | 0 | 0 | 182K | 0 | ||
| Pre-paid Expenses | 0 | 0 | 0 | 2.52M | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 2.63M | 2.83M | 2.78M | 0 | 2.85M | ||
| Total Current Assets | 19.5M | 19.7M | 16.4M | 15.5M | 15.3M | ||
| Property, Plant & Equipment | 1.53M | 1.56M | 1.43M | 1.31M | 1.16M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 14.3M | 0 | ||
| Other Long-term Assets | 18.1M | 17.7M | 17.3M | 2.72M | 16.5M | ||
| Total Long-Term Assets | 19.6M | 19.3M | 18.7M | 18.3M | 17.7M | ||
| Total Assets | 39.1M | 39.0M | 35.1M | 33.9M | 33.0M | ||
| Accounts Payable | 2.69M | 2.20M | 1.55M | 1.86M | 1.76M | ||
| Accrued Expenses | 8.93M | 9.06M | 7.61M | 0 | 0 | ||
| Short Term Debt | 1.66M | 129K | 118K | 286K | 122K | ||
| Other Current Liabilities | 3.86M | 5.17M | 4.01M | 2.35M | 3.90M | ||
| Total Current Liabilities | 17.1M | 16.6M | 13.3M | 11.7M | 12.3M | ||
| Long Term Debt | 439K | 390K | 352K | 293K | 256K | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 1.82M | 1.73M | 1.46M | ||
| Other Long-term Liabilities | 6.32M | 6.51M | 4.40M | 3.93M | 4.23M | ||
| Total Long-term Liabilities | 6.76M | 6.90M | 6.57M | 5.96M | 5.95M | ||
| Minority Interest | 67K | 51K | 16K | -4K | 0 | ||
| Total Liabilities | 24.0M | 23.5M | 19.9M | 17.7M | 18.2M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 0 | 304K | 304K | 0 | ||
| Additional Paid-In Capital | 0 | 0 | 17.8M | 18.1M | 0 | ||
| Retained Earnings | 0 | 0 | -2.61M | -1.91M | 0 | ||
| Treasury Stock | 0 | 0 | -312K | -389K | 0 | ||
| Other Equity | 15.1M | 15.5M | 54K | 65K | 14.8M | ||
| Total Shareholder's Equity | 15.1M | 15.5M | 15.2M | 16.2M | 14.8M | ||
| ||||||