| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 26.6M | 0 | 28.8M | 26.3M | 27.7M | ||
| Depreciation | 37.6M | 0 | 38.2M | 40.5M | 40.2M | ||
| Amortization | 1.10M | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 19.1M | 0 | 17.6M | 17.2M | 21.4M | ||
| Change In Working Capital | -16.9M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 10.9M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 78.4M | 0 | 58.5M | 112M | 79.8M | ||
| Capital Expenditures | -55.5M | 0 | -45.7M | -48.5M | -47.5M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | -3.40M | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -55.5M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -55.5M | 0 | -48.5M | -48.1M | -41.9M | ||
| Dividends Paid | 0 | 0 | -2.60M | -2.60M | -2.60M | ||
| Sale / Purchase of Stock | -17.8M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -15.8M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -2.70M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -36.3M | 0 | -3.90M | -74.1M | -3.00M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -13.4M | 0 | 6.10M | -10.2M | 34.9M | ||
| ||||||