| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 346M | 0 | 326M | 328M | 338M | ||
| Cost of Revenue | 155M | 0 | 139M | 139M | 153M | ||
| Gross Profit | 192M | 0 | 186M | 188M | 185M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 71.5M | 0 | 73.9M | 70.8M | 64.7M | ||
| Amortization & Deprec | 39.8M | 0 | 40.4M | 42.5M | 42.2M | ||
| Other Expenses | 600K | -5.80M | -8.10M | -400K | 4.70M | ||
| Total Operating Expenses | 112M | -5.80M | 106M | 113M | 112M | ||
| Operating Income | 79.8M | 5.80M | 80.3M | 75.6M | 73.2M | ||
| Other Income | 1.00M | -5.80M | 0 | -300K | 7.70M | ||
| EBIT | 80.8M | 0 | 80.3M | 75.3M | 80.9M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 35.0M | 0 | 31.8M | 31.3M | 31.5M | ||
| Income Before Taxes | 45.8M | 0 | 48.5M | 44.0M | 49.4M | ||
| Income Taxes | 19.2M | 0 | 19.7M | 17.7M | 21.7M | ||
| Net Income from Continuing Ops | 26.6M | 0 | 28.8M | 26.3M | 27.7M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 26.6M | 0 | 28.8M | 26.3M | 27.7M | ||
| Preferred Dividends | 2.60M | 0 | 2.60M | -2.60M | 2.60M | ||
| Net Income to Common | 24.0M | 0 | 26.2M | 28.9M | 25.1M | ||
| ||||||