| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 20.4M | -89.5M | 18.4M | 18.7M | 21.0M | ||
| Depreciation | 37.1M | 41.1M | 35.2M | 36.4M | 37.1M | ||
| Amortization | 270K | 4.19M | -9.29M | 0 | 0 | ||
| Deferred Taxes | -6.34M | -5.13M | -2.42M | -14.3M | 3.04M | ||
| Change In Working Capital | -38.5M | 28.8M | -10.1M | 0 | 0 | ||
| Other Non Cash Operating Items | 17.8M | 108M | -161M | 0 | 0 | ||
| Cash From Operations | 30.8M | 87.6M | 51.5M | -62.2M | 41.4M | ||
| Capital Expenditures | -19.4M | -34.8M | -22.9M | -38.0M | -24.7M | ||
| Sale of Assets | 237K | 78K | 510K | 143K | 68K | ||
| Acquisitions | -5.10M | 10.1M | -49.0M | -1.50M | -1.00M | ||
| Investments | 1.00M | -4.00M | 4.00M | 0 | 0 | ||
| Other Investing Activities | -20.3M | -42.6M | 93.5M | 0 | 0 | ||
| Cash from Investing | -24.2M | -36.4M | -71.3M | -39.4M | -34.7M | ||
| Dividends Paid | -19.3M | -19.6M | -19.6M | -19.7M | -19.7M | ||
| Sale / Purchase of Stock | 599K | 60K | -1.29M | 0 | 0 | ||
| Net Borrowings | -4.47M | -12.5M | 29.6M | 0 | 0 | ||
| Other Financing Cash Flows | -759K | -28.2M | 29.3M | 0 | 0 | ||
| Cash From Financing | -24.0M | -60.2M | -23.9M | 171M | -35.0M | ||
| Foreign Exchange Effect | -7.59M | -12.6M | -319K | 8.28M | 4.68M | ||
| Net Change in Cash | -25.0M | -21.7M | -44.1M | 77.2M | -23.6M | ||
| ||||||