| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Total Revenue | 1.00B | 985M | 909M | 879M | 892M | ||
| Cost of Revenue | 527M | 542M | 492M | 462M | 460M | ||
| Gross Profit | 475M | 443M | 416M | 416M | 432M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 287M | 285M | 257M | 254M | 264M | ||
| Amortization & Deprec | 49.9M | 28.5M | 39.7M | 82.0M | 48.9M | ||
| Other Expenses | -1.06M | -830K | -540K | 58.8M | -359K | ||
| Total Operating Expenses | 336M | 312M | 296M | 394M | 313M | ||
| Operating Income | 139M | 131M | 120M | 21.9M | 119M | ||
| Other Income | 0 | 0 | 0 | 0 | -19.5M | ||
| EBIT | 139M | 131M | 120M | 21.9M | 99.2M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 13.0M | 12.8M | 12.4M | 12.0M | 12.0M | ||
| Income Before Taxes | 126M | 118M | 107M | 9.88M | 87.2M | ||
| Income Taxes | 47.2M | 46.6M | 35.6M | 5.80M | 33.2M | ||
| Net Income from Continuing Ops | 78.6M | 71.8M | 71.8M | 4.07M | 54.0M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 78.6M | 71.8M | 71.8M | 4.07M | 54.0M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 78.6M | 71.8M | 71.8M | 4.07M | 54.0M | ||
| ||||||