| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2006 |
31-MAR 2007 |
30-JUN 2007 |
30-SEP 2007 |
31-DEC 2007 |
|
| Cash & Equivalents | 3.34M | 2.99M | 2.17M | 1.27M | 5.21M | ||
| Short Term Investments | 6.99M | 5.39M | 3.99M | 3.28M | 1.55M | ||
| Accounts Receivable | 1.29M | 1.07M | 1.15M | 838K | 1.32M | ||
| Inventories | 1.86M | 2.13M | 2.12M | 1.81M | 1.88M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 201K | 181K | 63K | 24K | 518K | ||
| Total Current Assets | 13.7M | 11.8M | 9.49M | 7.23M | 10.5M | ||
| Property, Plant & Equipment | 359K | 554K | 644K | 760K | 979K | ||
| Goodwill & Intangibles | 2.89M | 2.87M | 2.84M | 2.82M | 2.78M | ||
| Other Long-term Assets | 54K | 214K | 254K | 47K | 38K | ||
| Total Long-Term Assets | 3.31M | 3.64M | 3.74M | 3.62M | 3.80M | ||
| Total Assets | 17.0M | 15.4M | 13.2M | 10.9M | 14.3M | ||
| Accounts Payable | 987K | 1.22M | 1.10M | 1.29M | 2.08M | ||
| Accrued Expenses | 873K | 877K | 960K | 523K | 622K | ||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 96K | 38K | 31K | 60K | 57K | ||
| Total Current Liabilities | 1.96M | 2.14M | 2.10M | 2.39M | 3.37M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 4.29M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 83K | 99K | 115K | 132K | 148K | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 69K | ||
| Total Long-term Liabilities | 83K | 99K | 115K | 132K | 4.50M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 2.04M | 2.24M | 2.21M | 2.53M | 7.87M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 50K | 51K | 51K | 51K | 51K | ||
| Additional Paid-In Capital | 36.1M | 36.2M | 36.6M | 37.2M | 38.2M | ||
| Retained Earnings | -21.2M | -23.1M | -25.6M | -28.4M | -31.8M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 0 | -500K | 0 | ||
| Total Shareholder's Equity | 15.0M | 13.2M | 11.0M | 8.33M | 6.41M | ||
| ||||||