| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2007 |
30-NOV 2007 |
29-FEB 2008 |
31-MAY 2008 |
31-AUG 2008 |
|
| Total Revenue | 2.64B | 2.96B | 3.65B | 2.30B | 2.39B | ||
| Cost of Revenue | 2.05B | 2.36B | 2.85B | 1.78B | 1.84B | ||
| Gross Profit | 594M | 608M | 800M | 524M | 555M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 678M | 708M | 736M | 640M | 668M | ||
| Amortization & Deprec | 48.3M | 42.7M | 46.4M | 45.8M | 46.1M | ||
| Other Expenses | -3.86M | -2.55M | 20.0M | -1.17M | 72.2M | ||
| Total Operating Expenses | 722M | 748M | 802M | 685M | 786M | ||
| Operating Income | -128M | -140M | -2.13M | -160M | -231M | ||
| Other Income | 0 | 0 | 0 | 0 | 0 | ||
| EBIT | -128M | -140M | -2.13M | -160M | -231M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 124K | 395K | 618K | 1.68M | 4.43M | ||
| Income Before Taxes | -128M | -140M | -2.75M | -162M | -236M | ||
| Income Taxes | -65.1M | 67.8M | -7.26M | 2.97M | 3.52M | ||
| Net Income from Continuing Ops | -63.1M | -208M | 4.51M | -165M | -239M | ||
| Income - Discontinued Ops | 218K | 652K | 340K | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -62.8M | -207M | 4.85M | -165M | -239M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -62.8M | -207M | 4.85M | -165M | -239M | ||
| ||||||