| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
31-OCT 2009 |
|
| Net Income | 2.20B | 1.50B | 1.35B | 1.08B | 1.79B | ||
| Depreciation | 393M | 425M | 426M | 524M | 429M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 26.0M | -319M | 127M | -408M | 93.0M | ||
| Change In Working Capital | -279M | 1.20B | -167M | 0 | 0 | ||
| Other Non Cash Operating Items | 377M | 389M | 262M | 0 | 0 | ||
| Cash From Operations | 2.72B | 3.20B | 2.00B | 1.99B | 1.49B | ||
| Capital Expenditures | -361M | -224M | -209M | -211M | -160M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -288M | -39.0M | -11.0M | -88.0M | 0 | ||
| Investments | -12.5B | 7.82B | -919M | 0 | 0 | ||
| Other Investing Activities | 9.91B | -10.6B | -156M | 0 | 0 | ||
| Cash from Investing | -2.84B | -2.83B | -1.09B | -3.21B | -1.25B | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -778M | -384M | -1.16B | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 3.45B | 0 | 0 | ||
| Other Financing Cash Flows | -95.0M | -11.0M | -16.0M | 0 | 0 | ||
| Cash From Financing | -873M | -395M | 2.27B | -417M | -1.18B | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -994M | -22.0M | 3.18B | -1.64B | -944M | ||
| ||||||