| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
|
| Net Income | -448M | -848M | -8.27M | -252M | 28.0M | ||
| Depreciation | 11.1M | 12.2M | 9.79M | 13.6M | 11.1M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -20.8M | -237M | 8.38M | -52.8M | 13.6M | ||
| Change In Working Capital | -13.4M | 32.4M | 4.42M | -24.4M | 22.1M | ||
| Other Non Cash Operating Items | 505M | 1.11B | 9.35M | 338M | -16.9M | ||
| Cash From Operations | 33.7M | 71.6M | 23.7M | 22.9M | 57.9M | ||
| Capital Expenditures | -5.57M | -2.81M | -2.25M | -2.88M | -3.96M | ||
| Sale of Assets | 3.35M | 24.3M | 13K | 1.28M | -69K | ||
| Acquisitions | 2.64M | -5.52M | 0 | -388K | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -5.46M | -2.71M | -2.19M | -2.85M | -3.96M | ||
| Cash from Investing | 525K | 16.1M | -2.18M | -1.95M | -4.02M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | -1.20M | -7K | -8K | ||
| Net Borrowings | 0 | 0 | -91.8M | -86.7M | 305M | ||
| Other Financing Cash Flows | -5.62M | -187K | -256K | 192K | -404M | ||
| Cash From Financing | -5.62M | -187K | -93.3M | -86.6M | -99.6M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 28.6M | 87.5M | -71.8M | -65.6M | -45.8M | ||
| ||||||