| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | -2.50B | -2.81B | -17.3B | 1.58B | 4.28B | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | -21.0B | 21.0B | 0 | ||
| Change In Working Capital | 55.8B | 33.3B | 42.9B | -10.2B | 0 | ||
| Other Non Cash Operating Items | -1.59B | 14.9B | -7.21B | 309M | 0 | ||
| Cash From Operations | 51.7B | 45.4B | -2.63B | -104B | -8.30B | ||
| Capital Expenditures | 286M | 12.8B | 7.89B | -20.7B | 3.48B | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -121B | -59.3B | -71.5B | -58.1B | 0 | ||
| Other Investing Activities | 122B | 73.9B | -8.05B | 101B | 0 | ||
| Cash from Investing | 781M | 14.5B | -79.6B | 120B | -31.5B | ||
| Dividends Paid | -2.11B | -2.13B | -1.52B | 6.45B | -1.47B | ||
| Sale / Purchase of Stock | -14.8B | 27.4B | 45.5B | -1.00M | 0 | ||
| Net Borrowings | -300M | -18.9B | -15.7B | -8.66B | 0 | ||
| Other Financing Cash Flows | -21.2B | -46.8B | 22.0B | -21.9B | 0 | ||
| Cash From Financing | -38.4B | -40.5B | 50.3B | -7.07B | 34.7B | ||
| Foreign Exchange Effect | -123M | -1.32B | -1.84B | 2.19B | 927M | ||
| Net Change in Cash | 14.0B | 18.2B | -33.8B | 10.8B | -4.15B | ||
| ||||||