C » Topics » Key assumptions at September 30, 2007

This excerpt taken from the C 10-K filed Feb 22, 2008.

Key Assumptions at December 31, 2007

 

    

2007

     

Credit

cards

   U.S. Consumer
mortgages (1)
   Markets & Banking
mortgages
   Other (2)

Discount rate

   13.3% to 16.8%    12.4%    2.5% to 30.1%    10.6% to 12.6%

Constant prepayment rate

   7.2% to 21.0%    14.4%    6.1% to 50.0%    3.3% to 11.4%

Anticipated net credit losses

   4.4% to 6.4%    N/A    10.0% to 80.0%    0.3% to 1.1%

Weighted average life

   10.6 to 11.0 months    6.6 years    1.3 to 10.7 years    5 to 9 years

 

(1) Includes mortgage servicing rights.
(2) Other includes student loans and other assets.

 

    2007  
In millions of dollars  

Credit

cards

     U.S.
Consumer
mortgages
     Markets &
Banking
mortgages
     Other (1)  

Carrying value of retained interests

  $ 11,739      $ 13,801      $ 4,617      $ 2,142  

Discount Rates

          

Adverse change of 10%

  $ (67 )    $ (266 )    $ (107 )    $ (27 )

Adverse change of 20%

    (132 )      (519 )      (207 )      (53 )

Constant prepayment rate

          

Adverse change of 10%

  $ (246 )    $ (575 )    $ (11 )    $ (13 )

Adverse change of 20%

    (461 )      (1,099 )      (2 )      (26 )

Anticipated net credit losses

          

Adverse change of 10%

  $ (481 )    $ (7 )    $ (149 )    $ (8 )

Adverse change of 20%

    (891 )      (14 )      (250 )      (15 )

 

(1) Other includes student loans and other assets.

 

157


Table of Contents

 

This excerpt taken from the C 10-Q filed Nov 5, 2007.

Key assumptions at September 30, 2007

 
  September 30, 2007
 
  Credit
Cards

  U.S. Consumer
Mortgages(1)

  Markets &
Banking
Mortgages

  Markets &
Banking
Other

  Other(2)
Discount rate   13.3% to 16.8%   11.5%   4.1% to 27.9%   5.6% to 27.9%   10.7% to 12.7%
Constant prepayment rate   7.2% to 21.5%   10.0%   15.0% to 52.5%   10.0% to 26.0%   3.4% to 11.2%
Anticipated net credit losses   3.8% to 5.9%   N/A   24.0% to 100.0%   N/A   0.3% to 1.1%
Weighted average life   10.7 to 11.0 months   6.9 years   6.5 to 21.2 years   6.5 to 9.8 years   4 to 8 years

(1)
Includes mortgage servicing rights.

(2)
Other includes student loans and other assets.

 
  September 30, 2007
 
In millions of dollars

  Credit Cards
  U.S. Consumer Mortgages
  Markets & Banking Mortgages
  Markets & Banking Other
  Other(1)
 
Carrying value of retained interests   $ 11,105   $ 11,230   $ 3,849   $ 37,835   $ 1,395  
   
 
 
 
 
 
Discount Rates                                
  10%   $ (62 ) $ (317 ) $ (37 ) $ (19 ) $ (26 )
  20%     (122 )   (620 )   (72 )   (37 )   (51 )
   
 
 
 
 
 
Constant prepayment rate                                
  10%   $ (234 ) $ (491 ) $ (21 ) $ (1 ) $ (13 )
  20%     (440 )   (938 )   (46 )   (1 )   (27 )
   
 
 
 
 
 
Anticipated net credit losses                                
  10%   $ (404 ) $ (8 ) $ (53 ) $   $ (6 )
  20%     (805 )   (16 )   (101 )       (13 )
   
 
 
 
 
 

(1)
Other includes student loans and other assets.

This excerpt taken from the C 10-Q filed May 4, 2007.

Key assumptions at March 31, 2007

 
  March 31, 2007
 
  Credit
Cards

  U.S. Consumer
Mortgages(1)

  Markets &
Banking
Mortgages

  Markets &
Banking
Other

  Other(2)
Discount rate   12.8% to 16.2%   11.0%   4.1% to 27.9%   5.6% to 27.9%   6.0% to 10.7%
Constant prepayment rate   6.7% to 21.0%   11.7%   15.0% to 52.5%   10.0% to 26.0%   5.6% to 20.1%
Anticipated net credit losses   3.7% to 5.9%   0.0%   24.0% to 100.0%   N/A   1.1%
Weighted average life years   11 to 12 Months   6.1 years   6.5 to 21.2   6.5 to 9.8   7 years

(1)
Includes mortgage servicing rights.
(2)
Other includes student loans and other assets.

 
  March 31, 2007
 
In millions of dollars

  Credit Cards
  U.S. Consumer Mortgages
  Markets & Banking Mortgages
  Markets &
Banking Other

  Other(1)
 
Carrying value of retained interests   $ 7,246   $ 9,842   $ 3,559   $ 7,587   $ 1,372  
   
 
 
 
 
 
Discount Rates                                
  10%   $ (66 ) $ (260 ) $ (28 ) $ (19 ) $ (24 )
  20%     (130 )   (505 )   (54 )   (37 )   (47 )
   
 
 
 
 
 
Constant prepayment rate                                
  10%   $ (235 ) $ (474 ) $ (10 ) $ (1 ) $ (15 )
  20%     (443 )   (903 )   (25 )   (1 )   (28 )
   
 
 
 
 
 
Anticipated net credit losses                                
  10%   $ (396 ) $ (8 ) $ (36 )   N/A   $ (5 )
  20%     (789 )   (15 )   (67 )   N/A     (10 )
   
 
 
 
 
 

(1)
Other includes student loans and other assets.

99


Wikinvest © 2006, 2007, 2008, 2009, 2010, 2011, 2012. Use of this site is subject to express Terms of Service, Privacy Policy, and Disclaimer. By continuing past this page, you agree to abide by these terms. Any information provided by Wikinvest, including but not limited to company data, competitors, business analysis, market share, sales revenues and other operating metrics, earnings call analysis, conference call transcripts, industry information, or price targets should not be construed as research, trading tips or recommendations, or investment advice and is provided with no warrants as to its accuracy. Stock market data, including US and International equity symbols, stock quotes, share prices, earnings ratios, and other fundamental data is provided by data partners. Stock market quotes delayed at least 15 minutes for NASDAQ, 20 mins for NYSE and AMEX. Market data by Xignite. See data providers for more details. Company names, products, services and branding cited herein may be trademarks or registered trademarks of their respective owners. The use of trademarks or service marks of another is not a representation that the other is affiliated with, sponsors, is sponsored by, endorses, or is endorsed by Wikinvest.
Powered by MediaWiki