C » Topics » Tangible Common Equity

This excerpt taken from the C 10-Q filed Nov 6, 2009.

Tangible Common Equity

        TCE, as defined by Citigroup, represents Common equity less Goodwill and Intangible assets (excluding MSRs) net of the related net deferred tax liabilities. Other companies may calculate TCE in a manner different from Citigroup. Citi's TCE was $102.3 billion at September 30, 2009 and $31.1 billion at December 31, 2008.

        The TCE ratio (TCE divided by risk-weighted assets—see "Components of Capital Under Regulatory Guidelines" above) was 10.3% at September 30, 2009 and 3.1% at December 31, 2008. A reconciliation of Citigroup's total stockholders' equity to TCE follows:

In millions of dollars, except ratio   September 30,
2009
  December 31,
2008
 

Total Citigroup Stockholders' Equity

  $ 140,842   $ 141,630  

Less:

             
 

Preferred Stock

    312     70,664  
           

Common Equity

  $ 140,530   $ 70,966  

Less:

             
 

Goodwill—as reported

    25,423     27,132  
 

Intangible Assets (other than MSRs)—as reported

    8,957     14,159  
 

Goodwill and Intangible Assets—recorded as Assets of Discontinued Operations Held for Sale

    3,856      
 

Goodwill and Intangible Assets— recorded as Assets held-for-sale

    1,377      
   

Less: Related Net Deferred Tax Liabilities

    1,381     1,382  
           

Tangible Common Equity (TCE)

  $ 102,298   $ 31,057  
           

Tangible Assets

             

GAAP Assets—as reported

  $ 1,888,599   $ 1,938,470  

Less:

             
 

Goodwill—as reported

    25,423     27,132  
 

Intangible Assets (other than MSRs)—as reported

    8,957     14,159  
 

Goodwill and Intangible Assets— recorded as Assets of Discontinued Operations Held for Sale

    3,856      
 

Goodwill and Intangible Assets— recorded as Assets held-for-sale

    1,377      
 

Related deferred tax assets

    1,272     1,285  
           

Tangible Assets (TA)

  $ 1,847,714   $ 1,895,894  
           

Risk-Weighted Assets (RWA) under "Components of Capital Under Regulatory Guidelines"

  $ 989,711   $ 996,247  
           

TCE/TA RATIO

    5.5 %   1.6 %
           

TCE RATIO (TCE/RWA)

    10.3 %   3.1 %
           

78


Table of Contents

This excerpt taken from the C 10-Q filed Aug 7, 2009.

Tangible Common Equity

        Citigroup's management believes TCE is useful because it is a measure utilized by regulators and market analysts in evaluating a company's financial condition and capital strength. TCE, as defined by Citigroup, represents Common equity less Goodwill and Intangible assets (excluding MSRs) net of the related net deferred tax liabilities. Other companies may calculate TCE in a manner different from Citigroup. TCE was $40.0 billion at June 30, 2009 and $31.1 billion at December 31, 2008.

        The TCE ratio (TCE divided by risk-weighted assets, see "Components of Capital Under Regulatory Guidelines" above) was 4.0% at June 30, 2009 and 3.1% at December 31, 2008. A reconciliation of Citigroup's total stockholders' equity to TCE follows:

In millions of dollars, except ratio   June 30,
2009
  December 31,
2008
 

Total Citigroup Stockholders' Equity

  $ 152,302   $ 141,630  

Less:

             
 

Preferred Stock

    74,301     70,664  
           

Common Equity

  $ 78,001   $ 70,966  

Less:

             
 

Goodwill—as reported

    25,578     27,132  
 

Intangible Assets (other than MSRs)—as reported

    10,098     14,159  
 

Goodwill and Intangible Assets—recorded as Assets of Discontinued Operations Held for Sale

    3,618      
   

Less: Related Net Deferred Tax Liabilities

    1,296     1,382  
           

Tangible Common Equity (TCE)

  $ 40,003   $ 31,057  
           

Tangible Assets

             

GAAP Assets

  $ 1,848,533   $ 1,938,470  

Less:

             
 

Goodwill—as reported

    25,578     27,132  
 

Intangible Assets (other than MSRs)—as reported

    10,098     14,159  
 

Goodwill and Intangible Assets— recorded as Assets of Discontinued Operations Held for Sale

    3,618      
 

Related deferred tax assets

    1,283     1,285  
           

Tangible Assets (TA)(1)

  $ 1,807,956   $ 1,895,894  
           

Risk-Weighted Assets (RWA) under "Components of Capital Under Regulatory Guidelines"

  $ 995,414   $ 996,247  
           

TCE/TA RATIO

    2.2 %   1.6 %
           

TCE RATIO (TCE/RWA)

    4.0 %   3.1 %
           

(1)
GAAP Assets less Goodwill and Intangible Assets excluding MSRs, and the related deferred tax assets.

65


Table of Contents

EXCERPTS ON THIS PAGE:

10-Q
Nov 6, 2009
10-Q
Aug 7, 2009
Wikinvest © 2006, 2007, 2008, 2009, 2010, 2011, 2012. Use of this site is subject to express Terms of Service, Privacy Policy, and Disclaimer. By continuing past this page, you agree to abide by these terms. Any information provided by Wikinvest, including but not limited to company data, competitors, business analysis, market share, sales revenues and other operating metrics, earnings call analysis, conference call transcripts, industry information, or price targets should not be construed as research, trading tips or recommendations, or investment advice and is provided with no warrants as to its accuracy. Stock market data, including US and International equity symbols, stock quotes, share prices, earnings ratios, and other fundamental data is provided by data partners. Stock market quotes delayed at least 15 minutes for NASDAQ, 20 mins for NYSE and AMEX. Market data by Xignite. See data providers for more details. Company names, products, services and branding cited herein may be trademarks or registered trademarks of their respective owners. The use of trademarks or service marks of another is not a representation that the other is affiliated with, sponsors, is sponsored by, endorses, or is endorsed by Wikinvest.
Powered by MediaWiki