| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | -4.09M | -14.9M | -41.1M | -7.75M | -22.0M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | -13.5M | 0 | 0 | ||
| Change In Working Capital | -982K | -4.35M | 6.35M | 0 | 0 | ||
| Other Non Cash Operating Items | 12.8M | 24.2M | 53.8M | 0 | 0 | ||
| Cash From Operations | 7.70M | 4.98M | 5.61M | 951K | -2.17M | ||
| Capital Expenditures | -2.53M | -520K | -415K | -352K | -657K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -5.28M | -13.6M | -10.3M | 0 | 0 | ||
| Other Investing Activities | 23.4M | 52.7M | 56.7M | 0 | 0 | ||
| Cash from Investing | 18.1M | 39.1M | 46.4M | 21.6M | 19.2M | ||
| Dividends Paid | -740K | 0 | 0 | 0 | 38K | ||
| Sale / Purchase of Stock | 0 | -170K | 170K | 0 | 0 | ||
| Net Borrowings | -29.2M | -28.0M | -2.25M | 0 | 0 | ||
| Other Financing Cash Flows | 12.3M | -2.02M | -28.2M | 0 | 0 | ||
| Cash From Financing | -17.6M | -30.2M | -30.3M | -16.5M | 35.6M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 8.14M | 14.0M | 21.7M | 6.01M | 52.6M | ||
| ||||||