| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -814K | -20.6M | 4.38M | 1.55M | 2.09M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 515K | -2.07M | 330K | -748K | -401K | ||
| Change In Working Capital | 15.6M | 8.54M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -5.02M | 25.9M | 0 | 0 | 0 | ||
| Cash From Operations | 10.3M | 11.7M | 9.32M | 12.6M | 14.3M | ||
| Capital Expenditures | 0 | 185K | -164K | -981K | -621K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | -8.24M | 9.77M | -3K | 0 | ||
| Investments | -27.4M | -31.4M | 0 | 0 | 0 | ||
| Other Investing Activities | 21.9M | 37.4M | 0 | 0 | 0 | ||
| Cash from Investing | -5.51M | -2.23M | -14.1M | 22.4M | -31.9M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 55K | 70K | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 1.31M | 8.55M | 0 | 0 | 0 | ||
| Cash From Financing | 1.37M | 8.62M | 937K | 161K | 446K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 6.14M | 18.1M | -3.88M | 35.2M | -17.2M | ||
| ||||||