| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 822K | 427K | 456K | 314K | -497K | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -974K | 974K | 0 | 0 | ||
| Change In Working Capital | 58K | -1.57M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.78M | 2.12M | 0 | 0 | 0 | ||
| Cash From Operations | 2.66M | 2K | -4.72M | 621K | 245K | ||
| Capital Expenditures | -4K | 166K | -45K | -9K | 766K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | -2.11M | 0 | 0 | 0 | ||
| Other Investing Activities | -13.8M | 5.12M | 0 | 0 | 0 | ||
| Cash from Investing | -13.8M | 3.01M | 47.9M | 20.8M | 20.6M | ||
| Dividends Paid | -635K | -635K | 1.87M | -299K | -301K | ||
| Sale / Purchase of Stock | -69K | 20.5M | 0 | 0 | 0 | ||
| Net Borrowings | 10.2M | -23.2M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -321K | -3.60M | 0 | 0 | 0 | ||
| Cash From Financing | 9.21M | -6.88M | -637K | -14.9M | -14.8M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -1.89M | -3.87M | 42.6M | 6.52M | 6.02M | ||
| ||||||