| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 16.6M | 8.93M | 7.46M | 6.77M | 8.04M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -7.29M | 23.0M | 0 | 0 | 0 | ||
| Change In Working Capital | -105M | 16.9M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 42.1M | -79.5M | 0 | 0 | 0 | ||
| Cash From Operations | -54.0M | -136M | 224M | 10.2M | 10.4M | ||
| Capital Expenditures | -9.90M | 25.8M | -2.89M | -3.27M | -4.27M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | -18.3M | ||
| Investments | -10.4M | 218M | 0 | 0 | 0 | ||
| Other Investing Activities | 2.65M | 266M | 0 | 0 | 0 | ||
| Cash from Investing | -7.72M | 484M | -650M | -594M | 20.0M | ||
| Dividends Paid | -23.2M | 69.6M | -16.8M | -9.88M | -10.2M | ||
| Sale / Purchase of Stock | 12.6M | 2.10M | 0 | 0 | 0 | ||
| Net Borrowings | -5.62M | 117M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 702K | -608M | 0 | 0 | 0 | ||
| Cash From Financing | -15.6M | -419M | 533M | 734M | 644M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -77.3M | -70.5M | 107M | 151M | 675M | ||
| ||||||