| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 0 | 6.91M | 0 | 0 | 0 | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 5.48M | 4.20M | 2.84M | 4.36M | 5.93M | ||
| Inventories | 11.1M | 8.26M | 24.5M | 25.1M | 24.6M | ||
| Pre-paid Expenses | 268K | 159K | 567K | 161K | 262K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 13.6M | 10.7M | 159K | 105K | 195K | ||
| Total Current Assets | 30.5M | 30.2M | 28.1M | 29.7M | 31.0M | ||
| Property, Plant & Equipment | 83.4M | 73.3M | 77.9M | 85.5M | 93.2M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 88.6M | 73.9M | 67.9M | 73.6M | 79.7M | ||
| Total Long-Term Assets | 172M | 147M | 146M | 159M | 173M | ||
| Total Assets | 202M | 177M | 174M | 189M | 204M | ||
| Accounts Payable | 5.56M | 4.77M | 9.31M | 7.01M | 7.40M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 6.51M | 4.46M | 3.29M | 7.88M | 7.73M | ||
| Other Current Liabilities | 6.01M | 5.19M | 2.67M | 2.74M | 3.06M | ||
| Total Current Liabilities | 18.1M | 14.4M | 15.8M | 19.4M | 21.3M | ||
| Long Term Debt | 15.5M | 13.7M | 79.6M | 79.8M | 86.4M | ||
| Capital Lease Obligations | 1.86M | 1.33M | 2.19M | 1.94M | 1.61M | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 87.3M | 76.3M | 7.45M | 7.92M | 8.41M | ||
| Total Long-term Liabilities | 105M | 91.3M | 89.3M | 89.7M | 96.4M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 123M | 106M | 105M | 109M | 118M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 0 | 0 | 0 | 0 | ||
| Additional Paid-In Capital | 80.5M | 70.6M | 68.5M | 82.8M | 89.7M | ||
| Retained Earnings | -512K | 1.56M | 722K | -2.60M | -3.21M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -262K | -439K | -376K | -432K | -402K | ||
| Total Shareholder's Equity | 79.7M | 71.7M | 68.8M | 79.8M | 86.1M | ||
| ||||||