| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -1.63M | -5.00M | -785K | -3.38M | -394K | ||
| Depreciation | 2.19M | 2.31M | -7.01M | 4.85M | 5.79M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -2.10M | 259K | 1.84M | 0 | 0 | ||
| Change In Working Capital | 6.11M | 3.96M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 3.00M | 1.40M | 0 | 0 | 0 | ||
| Cash From Operations | 5.54M | 5.21M | -5.62M | 11K | 7.09M | ||
| Capital Expenditures | -4.98M | -1.83M | 14.4M | -6.25M | -6.75M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -537K | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -4.46M | 6.45M | 0 | 0 | 0 | ||
| Cash from Investing | -4.99M | 6.45M | 5.42M | -6.29M | -6.79M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -6K | -75K | 0 | 0 | 0 | ||
| Net Borrowings | -248K | -5.04M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -183K | 674K | 0 | 0 | 0 | ||
| Cash From Financing | -437K | -4.44M | -11.2M | 5.72M | -3.79M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 113K | 7.21M | -11.4M | -555K | -3.49M | ||
| ||||||