| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2007 |
30-JUN 2007 |
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
|
| Cash & Equivalents | 18.4M | 16.4M | 27.9M | 40.2M | 14.4M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 49.7M | 45.9M | 30.8M | 16.5M | 11.5M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 8.31M | 8.24M | 7.59M | 2.42M | 10.7M | ||
| Deferred Tax Assets | 545K | 605K | 605K | 642K | 254K | ||
| Other Current Assets | 0 | 0 | 0 | 6.13M | 0 | ||
| Total Current Assets | 76.9M | 71.1M | 66.9M | 65.9M | 36.9M | ||
| Property, Plant & Equipment | 20.4M | 18.9M | 17.0M | 12.9M | 11.3M | ||
| Goodwill & Intangibles | 142M | 142M | 139M | 47.8M | 48.6M | ||
| Other Long-term Assets | 1.62M | 1.47M | 1.33M | 3.58M | 1.88M | ||
| Total Long-Term Assets | 164M | 162M | 158M | 64.3M | 61.8M | ||
| Total Assets | 241M | 233M | 225M | 130M | 98.8M | ||
| Accounts Payable | 16.8M | 14.7M | 15.3M | 1.04M | 13.4M | ||
| Accrued Expenses | 0 | 0 | 0 | 12.5M | 0 | ||
| Short Term Debt | 858K | 743K | 668K | 25.4M | 5.36M | ||
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 17.7M | 15.5M | 16.0M | 39.0M | 18.8M | ||
| Long Term Debt | 59.3M | 54.0M | 48.9M | 23.9M | 18.7M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 3.70M | 3.50M | 1.33M | 660K | 611K | ||
| Other Long-term Liabilities | 4.19M | 4.10M | 4.50M | 4.28M | 4.21M | ||
| Total Long-term Liabilities | 67.1M | 61.6M | 54.7M | 28.8M | 23.5M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 84.8M | 77.1M | 70.7M | 67.8M | 42.3M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 211K | 211K | 211K | 221K | 222K | ||
| Additional Paid-In Capital | 143M | 144M | 145M | 145M | 146M | ||
| Retained Earnings | 12.2M | 11.8M | 9.00M | -82.8M | -89.4M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 39K | 113K | -29K | -29K | ||
| Total Shareholder's Equity | 156M | 156M | 154M | 62.4M | 56.4M | ||
| ||||||