| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 94.6M | 0 | -21.3M | -38.6M | -13.6M | ||
| Depreciation | 27.2M | 0 | 36.5M | 26.2M | 30.1M | ||
| Amortization | -785K | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 52.6M | 0 | -12.4M | -21.9M | -7.85M | ||
| Change In Working Capital | 277K | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -100M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 73.6M | 0 | 13.3M | 26.6M | 28.3M | ||
| Capital Expenditures | -104M | 0 | -48.6M | -33.0M | -44.0M | ||
| Sale of Assets | 3.06M | 0 | 0 | 0 | 0 | ||
| Acquisitions | -1.68M | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -113M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -111M | 0 | -48.5M | -32.6M | -42.6M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 31K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 70.1M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -15.5M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 54.7M | 0 | 9.82M | 6.16M | 20.7M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 17.0M | 0 | -25.4M | 127K | 6.46M | ||
| ||||||