| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 32.9M | 36.3M | 33.4M | 22.3M | 94.8M | ||
| Short Term Investments | 0 | 2.50M | 0 | 0 | 0 | ||
| Accounts Receivable | 24.7M | 23.5M | 23.3M | 24.2M | 13.5M | ||
| Inventories | 2.46M | 3.11M | 2.94M | 4.24M | 3.84M | ||
| Pre-paid Expenses | 4.95M | 3.54M | 3.88M | 3.40M | 6.12M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 10.2M | 6.20M | 3.84M | 2.80M | 11.0M | ||
| Total Current Assets | 75.2M | 75.2M | 67.4M | 56.9M | 129M | ||
| Property, Plant & Equipment | 142M | 161M | 161M | 166M | 170M | ||
| Goodwill & Intangibles | 42.0M | 42.2M | 41.8M | 46.6M | 46.1M | ||
| Other Long-term Assets | 9.28M | 12.4M | 15.7M | 18.1M | 20.1M | ||
| Total Long-Term Assets | 193M | 215M | 218M | 231M | 236M | ||
| Total Assets | 269M | 290M | 286M | 288M | 365M | ||
| Accounts Payable | 9.29M | 14.3M | 10.4M | 13.5M | 13.0M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 3.74M | 2.23M | 2.86M | 2.87M | 3.38M | ||
| Other Current Liabilities | 717K | 1.06M | 913K | 1.05M | 1.20M | ||
| Total Current Liabilities | 21.0M | 24.2M | 24.2M | 26.8M | 27.0M | ||
| Long Term Debt | 18.5M | 22.9M | 24.9M | 24.5M | 26.1M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 2.30M | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 1.24M | 0 | 15.1M | 17.9M | 33.1M | ||
| Total Long-term Liabilities | 19.8M | 25.1M | 40.0M | 42.4M | 59.2M | ||
| Minority Interest | 3.74M | 3.63M | 3.24M | 3.12M | 3.19M | ||
| Total Liabilities | 44.5M | 53.0M | 67.5M | 72.3M | 86.2M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 4K | 5K | 5K | 5K | 6K | ||
| Additional Paid-In Capital | 311M | 346M | 340M | 344M | 421M | ||
| Retained Earnings | -87.6M | -110M | -123M | -129M | -147M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 834K | 854K | 822K | 930K | 2.63M | ||
| Total Shareholder's Equity | 224M | 237M | 218M | 216M | 276M | ||
| ||||||