| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
|
| Net Income | 12.9M | 16.6M | 8.92M | 16.0M | 14.6M | ||
| Depreciation | 9.81M | 9.79M | 10.5M | 10.8M | 11.4M | ||
| Amortization | 461K | 478K | 609K | 467K | 441K | ||
| Deferred Taxes | 1K | -2.44M | -41K | 0 | 1.95M | ||
| Change In Working Capital | 7.65M | -1.01M | -10.3M | -1.73M | -1.28M | ||
| Other Non Cash Operating Items | 3.59M | 6.82M | 3.31M | 3.74M | 6.80M | ||
| Cash From Operations | 34.5M | 30.2M | 13.0M | 29.3M | 34.0M | ||
| Capital Expenditures | -7.96M | -12.7M | -19.2M | -10.9M | -9.13M | ||
| Sale of Assets | 61K | 112K | 7K | 58K | 384K | ||
| Acquisitions | -5.71M | -218K | -27.4M | -156K | 1K | ||
| Investments | 25K | -1.30M | 0 | -2.37M | -179K | ||
| Other Investing Activities | -8.84M | -8.89M | -19.8M | -7.34M | -9.96M | ||
| Cash from Investing | -14.5M | -10.3M | -47.2M | -9.81M | -9.76M | ||
| Dividends Paid | -68K | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 418K | 694K | 1.11M | 174M | 2.96M | ||
| Net Borrowings | -293K | -292K | -1.67M | -41K | -50.6M | ||
| Other Financing Cash Flows | -8.24M | 6.84M | 3.01M | 2.44M | -3.33M | ||
| Cash From Financing | -8.18M | 7.24M | 2.45M | 176M | -51.0M | ||
| Foreign Exchange Effect | 2.68M | 518K | -1.68M | 208K | -2.13M | ||
| Net Change in Cash | 14.5M | 27.7M | -33.4M | 196M | -28.9M | ||
| ||||||