| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 9.12M | -3.03B | -91.4M | -689M | -34.4M | ||
| Depreciation | 119M | 49.4M | 102M | 115M | 111M | ||
| Amortization | 0 | 94.3M | 0 | 0 | 0 | ||
| Deferred Taxes | -1.04M | -269M | 17.8M | -144M | -2.03M | ||
| Change In Working Capital | 54.7M | 15.4M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 19.8M | 3.30B | 0 | 0 | 0 | ||
| Cash From Operations | 201M | 156M | 48.9M | 90.7M | 130M | ||
| Capital Expenditures | -64.7M | -120M | -37.2M | -29.6M | -47.2M | ||
| Sale of Assets | 5.24M | 1.52M | 0 | 0 | 10.7M | ||
| Acquisitions | -21.2M | 8.29M | -7.43M | -1.12M | -928K | ||
| Investments | -5.61M | -2.19M | 0 | 0 | 0 | ||
| Other Investing Activities | -69.2M | -125M | 0 | 0 | 0 | ||
| Cash from Investing | -90.8M | -117M | -50.3M | -10.8M | -32.0M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -11.4M | 32.6M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -97.2M | -70.4M | 0 | 0 | 0 | ||
| Cash From Financing | -109M | -37.8M | -474K | -63.9M | -46.6M | ||
| Foreign Exchange Effect | -1.60M | 11.8M | 354K | -4.70M | 9.12M | ||
| Net Change in Cash | 452K | 12.7M | -1.53M | 11.3M | 60.8M | ||
| ||||||