| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | -198M | -166M | -118M | -71.1M | -73.4M | ||
| Depreciation | 28.9M | 28.6M | -27.4M | -9.60M | 46.3M | ||
| Amortization | 9.07M | 10.1M | 0 | 0 | 0 | ||
| Deferred Taxes | 1.67M | 1.78M | 56.2M | -61.7M | 30K | ||
| Change In Working Capital | -20.6M | 6.38M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 48.5M | 30.3M | 0 | 0 | 0 | ||
| Cash From Operations | -132M | -89.3M | -35.7M | 246M | -127M | ||
| Capital Expenditures | -62.9M | -49.3M | -465M | 524M | -237M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | -13.7M | 185M | -172M | 0 | ||
| Investments | -149M | -73.7M | 0 | 0 | 0 | ||
| Other Investing Activities | 19.1M | 81.9M | 0 | 0 | 0 | ||
| Cash from Investing | -130M | -5.45M | -2.00B | 1.37B | 714M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 450K | 382K | 0 | 0 | 0 | ||
| Net Borrowings | -3.12M | -13.1M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -2.67M | -12.7M | 3.88B | -3.85B | -3.35M | ||
| Foreign Exchange Effect | -300K | 1.08M | 380K | -915K | 205K | ||
| Net Change in Cash | -265M | -106M | 1.84B | -2.24B | 584M | ||
| ||||||