| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Total Revenue | 58.6M | 60.8M | 20.5M | 62.1M | 63.6M | ||
| Cost of Revenue | 33.1M | 34.3M | 0 | 52.0M | 56.5M | ||
| Gross Profit | 25.4M | 26.6M | 20.5M | 10.2M | 7.06M | ||
| Research & Development | 593K | 537K | 0 | 0 | 0 | ||
| SG&A | 134M | 121M | 0 | 173M | 178M | ||
| Amortization & Deprec | 38.0M | 38.7M | 0 | 70.2M | 70.9M | ||
| Other Expenses | 24.1M | 5.88M | 0 | -3.28M | -2.96M | ||
| Total Operating Expenses | 196M | 167M | 0 | 240M | 245M | ||
| Operating Income | -171M | -140M | 20.5M | -230M | -238M | ||
| Other Income | -700K | -1.03M | -139M | -3.31M | -8.51M | ||
| EBIT | -171M | -141M | -118M | -233M | -247M | ||
| Minority Interest | -1.11M | -1.06M | 0 | -189M | -191M | ||
| Interest Expense | 25.7M | 24.7M | 0 | 27.6M | 17.0M | ||
| Income Before Taxes | -196M | -165M | -118M | -71.1M | -73.2M | ||
| Income Taxes | 1.67M | 1.78M | 0 | -86K | 125K | ||
| Net Income from Continuing Ops | -198M | -166M | -118M | -71.1M | -73.4M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -198M | -166M | -118M | -71.1M | -73.4M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -199M | -167M | -118M | -71.1M | -73.4M | ||
| ||||||