| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 1.19B | 916M | 465M | 390M | 666M | ||
| Cost of Revenue | 774M | 558M | 367M | 343M | 505M | ||
| Gross Profit | 416M | 358M | 97.9M | 47.5M | 161M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 41.8M | 50.2M | 31.8M | 23.4M | 28.4M | ||
| Amortization & Deprec | 51.1M | 71.9M | 55.5M | 59.2M | 58.0M | ||
| Other Expenses | -6.40M | -8.40M | -12.8M | -28.2M | -22.8M | ||
| Total Operating Expenses | 86.5M | 114M | 74.5M | 54.4M | 63.6M | ||
| Operating Income | 330M | 244M | 23.4M | -6.90M | 97.6M | ||
| Other Income | -75.3M | -206M | -11.4M | 70.0M | -6.20M | ||
| EBIT | 254M | 37.6M | 12.0M | 63.1M | 91.4M | ||
| Minority Interest | 3.60M | -7.90M | -200K | -300K | -200K | ||
| Interest Expense | 10.7M | 12.1M | 9.30M | 10.0M | 10.0M | ||
| Income Before Taxes | 240M | 33.4M | 2.90M | 53.4M | 81.6M | ||
| Income Taxes | 52.0M | -29.4M | 1.10M | -17.6M | 1.90M | ||
| Net Income from Continuing Ops | 188M | 62.8M | 1.80M | 71.0M | 79.7M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 188M | 62.8M | 1.80M | 71.0M | 79.7M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 175M | 53.9M | -7.60M | 45.2M | 58.8M | ||
| ||||||