| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 9.02M | 0 | 16.7M | 13.4M | 18.8M | ||
| Short Term Investments | 15.5M | 0 | 17.4M | 19.2M | 17.1M | ||
| Accounts Receivable | 14.7M | 0 | 9.09M | 11.7M | 13.5M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 1.94M | 2.37M | 2.37M | ||
| Other Current Assets | 0 | 0 | 1.53M | 1.98M | 0 | ||
| Total Current Assets | 39.2M | 0 | 46.7M | 48.7M | 51.9M | ||
| Property, Plant & Equipment | 1.53M | 0 | 2.29M | 2.52M | 2.79M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 2.52M | 3.99M | ||
| Other Long-term Assets | 2.17M | 0 | 1.65M | 1.83M | 1.96M | ||
| Total Long-Term Assets | 3.70M | 0 | 3.95M | 6.88M | 8.73M | ||
| Total Assets | 42.9M | 0 | 50.7M | 55.5M | 60.6M | ||
| Accounts Payable | 9.21M | 0 | 8.30M | 10.0M | 9.37M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 6.77M | 0 | 8.35M | 6.45M | 6.74M | ||
| Total Current Liabilities | 16.0M | 0 | 16.7M | 16.5M | 16.1M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 6.32M | 0 | 5.57M | 5.75M | 5.80M | ||
| Total Long-term Liabilities | 6.32M | 0 | 5.57M | 5.75M | 5.80M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 22.3M | 0 | 22.2M | 22.2M | 21.9M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 116K | 0 | 116K | 120K | 124K | ||
| Additional Paid-In Capital | 74.5M | 0 | 75.0M | 76.5M | 78.6M | ||
| Retained Earnings | -53.9M | 0 | -46.4M | -43.4M | -40.2M | ||
| Treasury Stock | -43K | 0 | -43K | -43K | -43K | ||
| Other Equity | 0 | 0 | -271K | 147K | 238K | ||
| Total Shareholder's Equity | 20.6M | 0 | 28.5M | 33.3M | 38.7M | ||
| ||||||