| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 1.36M | 1.55M | 1.09M | 844K | 1.32M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -255K | 392K | 104K | 0 | -632K | ||
| Change In Working Capital | -795K | -420K | 95K | 0 | 0 | ||
| Other Non Cash Operating Items | 1.06M | 684K | -2.23M | 0 | 0 | ||
| Cash From Operations | 1.37M | 2.20M | 2.01M | 1.51M | 1.18M | ||
| Capital Expenditures | -158K | -297K | -310K | -400K | -130K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -16.4M | -19.8M | 87.5M | 0 | 0 | ||
| Other Investing Activities | 350K | 16.9M | -34.1M | 0 | 0 | ||
| Cash from Investing | -16.1M | -2.93M | -7.48M | -12.4M | -79.4M | ||
| Dividends Paid | -464K | -460K | -462K | -461K | 461K | ||
| Sale / Purchase of Stock | -329K | -1.01M | 5.57M | 0 | 0 | ||
| Net Borrowings | -2.00M | -14.0M | -4.01M | 0 | 0 | ||
| Other Financing Cash Flows | 2.33M | 28.7M | -31.6M | 0 | 0 | ||
| Cash From Financing | -461K | 13.3M | 23.1M | 40.5M | 13.0M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -15.2M | 12.5M | 17.6M | 29.6M | -65.3M | ||
| ||||||