| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 128M | 86.0M | 153M | 170M | 157M | ||
| Depreciation | 47.0M | 46.0M | 49.0M | 48.0M | 48.0M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -3.00M | -5.00M | 4.00M | 3.00M | 2.00M | ||
| Change In Working Capital | -101M | -66.0M | 16.0M | 0 | 0 | ||
| Other Non Cash Operating Items | 22.0M | 37.0M | 10.0M | 0 | 0 | ||
| Cash From Operations | 93.0M | 98.0M | 232M | 315M | 94.0M | ||
| Capital Expenditures | -39.0M | -45.0M | -51.0M | -62.0M | -34.0M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -40.0M | -44.0M | -53.0M | 0 | 0 | ||
| Cash from Investing | -40.0M | -44.0M | -53.0M | -60.0M | -33.0M | ||
| Dividends Paid | -64.0M | -65.0M | -64.0M | -65.0M | -70.0M | ||
| Sale / Purchase of Stock | 16.0M | 19.0M | 2.00M | 0 | 0 | ||
| Net Borrowings | -27.0M | -89.0M | -95.0M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -75.0M | -135M | -157M | -173M | -35.0M | ||
| Foreign Exchange Effect | -8.00M | -6.00M | -2.00M | 7.00M | 5.00M | ||
| Net Change in Cash | -30.0M | -87.0M | 20.0M | 89.0M | 31.0M | ||
| ||||||