| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
|
| Net Income | -4.34M | -13.8M | 1.33M | -2.96M | -14.5M | ||
| Depreciation | 1.38M | 1.40M | 1.38M | 1.31M | 1.18M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -875K | 0 | 0 | 0 | ||
| Change In Working Capital | 11.1M | -221K | -18.4M | -124K | 23.4M | ||
| Other Non Cash Operating Items | -1.71M | 1.04M | -751K | -382K | 3.56M | ||
| Cash From Operations | 6.44M | -12.5M | -16.4M | -2.16M | 13.7M | ||
| Capital Expenditures | -544K | -1.37M | -552K | -484K | -405K | ||
| Sale of Assets | 691K | 288K | 240K | 390K | 653K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | -179K | 0 | -1.99M | 963K | ||
| Other Investing Activities | -465K | -1.53M | -2.01M | 1.10M | -356K | ||
| Cash from Investing | 226K | -1.42M | -1.77M | -502K | 1.26M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 42K | 40K | 35K | 42K | 36K | ||
| Net Borrowings | -6.86M | 12.3M | 19.2M | -7.67M | -4.66M | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 10.0M | -10.0M | ||
| Cash From Financing | -6.82M | 12.3M | 19.2M | 2.37M | -14.6M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -146K | -1.56M | 1.02M | -289K | 342K | ||
| ||||||