| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 3.25M | 1.86M | 545K | 2.61M | 5.56M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 12.2M | 11.6M | 16.7M | 14.2M | 8.90M | ||
| Inventories | 35.5M | 30.7M | 30.8M | 24.7M | 25.3M | ||
| Pre-paid Expenses | 0 | 766K | 0 | 0 | 0 | ||
| Deferred Tax Assets | 0 | 2.30M | 0 | 0 | 0 | ||
| Other Current Assets | 4.66M | 286K | 4.56M | 3.21M | 2.77M | ||
| Total Current Assets | 55.7M | 47.6M | 52.6M | 44.7M | 42.5M | ||
| Property, Plant & Equipment | 3.02M | 2.79M | 2.62M | 2.53M | 2.38M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 1.33M | 2.12M | 2.56M | 2.54M | 2.63M | ||
| Total Long-Term Assets | 4.34M | 4.90M | 5.18M | 5.07M | 5.01M | ||
| Total Assets | 60.0M | 52.5M | 57.7M | 49.8M | 47.6M | ||
| Accounts Payable | 3.47M | 3.56M | 7.35M | 6.28M | 4.43M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 134K | 135K | 131K | 11.5M | 9.23M | ||
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 7.68M | 7.16M | 10.5M | 20.9M | 17.0M | ||
| Long Term Debt | 20.5M | 17.1M | 20.2M | 51K | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 20.5M | 17.1M | 20.2M | 51K | 0 | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 28.2M | 24.2M | 30.7M | 21.0M | 17.0M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 16.1M | 16.1M | 16.2M | 16.3M | 4K | ||
| Additional Paid-In Capital | 0 | 0 | 0 | 0 | 16.3M | ||
| Retained Earnings | 14.3M | 12.1M | 11.2M | 12.3M | 13.2M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 1.38M | 31K | -347K | 207K | 1.05M | ||
| Total Shareholder's Equity | 31.8M | 28.2M | 27.0M | 28.8M | 30.6M | ||
| ||||||